Devonshire Lake Dallas: An Investor Review | Golden Section Properties
Private Investor Briefing  ·  Golden Section Properties, Inc.
A Deal-Specific Investment Review

A Carefully Vetted Real Estate Opportunity for Investors Who Value Structure Before Returns

Devonshire Lake Dallas, a 140-unit multifamily community in the Dallas-Fort Worth Metroplex, is being shared with qualified investors who want passive real estate exposure without relying on speculation, aggressive projections, or pressure-based decision-making.

Sponsor-first review before looking at projected returns
Conservative underwriting with downside scenarios clearly considered
Transparent investor process so you understand the opportunity before making a decision
Register for the Webinar Live walkthrough: Tuesday, July 7, 2026 at 8:00 PM EDT / 5:00 PM PDT. We'll cover the debt, the tax structure, the plan, and the honest numbers.

This page is for informational purposes only and does not constitute an offer to sell or a solicitation of an offer to buy securities. Any offering will be made only through official offering documents, including the Private Placement Memorandum and subscription agreement. All investments involve risk, including potential loss of principal. Prospective investors should consult their own legal, tax, and financial advisors before making any investment decision.

In My Own Words

Why I Said Yes

"I don't say yes to every deal that crosses my desk. Devonshire Lake Dallas is one I underwrote myself, and I'm putting my own name and my investors' trust behind it."

Here's what actually moved me from "interesting" to "yes," and I'd rather walk you through my reasoning than just hand you a number.

The Debt

An assumable loan I can't get anywhere else right now

This deal comes with a fixed-rate HUD loan already in place, well below where new debt prices today. That's not a feature. It's a big part of the thesis. It means the property can keep covering its debt service well below full occupancy. That's the kind of downside protection I look for before I ever get excited about the upside.

The Price

A non-distressed asset, priced like a distressed one

This isn't a deferred-maintenance special. It's a well-maintained, 2015-built, brick-and-stone community, but a seller situation created pricing meaningfully below where comparable properties are trading in this submarket. I don't often see a clean asset at a stressed price. That combination is rare enough that it's worth paying attention to.

The Upside

Genuinely, 100% untouched, not "renovated" marketing spin

Every single unit is still in original, classic condition. No prior owner has already captured the easy renovation premium here. When I walked the property myself, that was obvious, and it means the value-add plan is a real lever, not a leftover.

The Structure

A real, durable tax advantage, not a gimmick

The property carries a property tax abatement that meaningfully reduces operating expenses year after year. Combined with a planned cost segregation study for eligible investors, this deal has built-in tax efficiency layered on top of the operating fundamentals.

The Discipline

I underwrote it conservatively before I said yes

Before I brought this to my investors, I ran my own numbers, not just the sponsor's headline projections. I stress-tested first-year occupancy and used a more conservative exit assumption than the base case. The deal still held up. I'd rather show you a number I actually believe than one that only works if everything goes perfectly.

Theresia Kurnadi
Fund Manager, Golden Section Properties, Inc.

Want to hear the rest of the reasoning, live?

Register for the Webinar

Fit, Not Force

This Opportunity Is Designed for Careful, Long-Term Investors

This is for investors who want to understand the structure before they look at the upside. If you are looking for the highest projected return on paper, this may not be the right fit. If you care about sponsor quality, downside planning, market fundamentals, and clear communication, this conversation may be worth having.

This Is For You If

  • You are an accredited investor
  • You think in years, not weeks
  • You want passive real estate exposure without becoming a landlord
  • You value conservative underwriting over flashy projections
  • You want to understand the risk before considering the upside
  • You prefer steady communication and transparency
  • You want to invest with people who treat capital seriously

This Is Not For You If

  • You are chasing the highest IRR
  • You compare deals only by projected return
  • You want short-term liquidity
  • You are uncomfortable with real estate investment risk
  • You want pressure, urgency, or excitement
  • You do not want to review offering documents carefully
Before We Talk About This Deal

Most Investors Do Not Need More Deals. They Need Better Filters.

A deal can look good on paper and still be the wrong investment. Projections are built on assumptions. Markets change. Business plans shift. What matters is how the opportunity is structured, who is operating it, and how risks are handled when things do not go exactly as planned.

  • "Who is actually operating this deal?"
  • "What assumptions are the projections built on?"
  • "What happens if rent growth slows?"
  • "How is downside risk being handled?"
  • "How much experience does the sponsor have with this business plan?"
  • "Will investors hear about problems, or only wins?"
My Approach

People Before Projections

Before I look at projected returns, I look at the people behind the deal, and that includes my own investors. I want to know who is responsible for execution, how they have handled challenges in the past, and whether their incentives are aligned with the people trusting me with their capital. If that part does not feel right, the numbers do not matter.

P

People Before Projections

I start with the sponsor and operator, and with my own investors. Track record, integrity, communication, and alignment matter before the spreadsheet, for the people running the deal and the people trusting me with their capital.

L

Learn the Market First

Job growth, population trends, affordability, supply and demand, local economics, and future catalysts, all before I evaluate the deal itself.

A

Architect the Investment

I review the business plan, underwriting assumptions, debt structure, exit strategy, reserves, and stress scenarios: what has to go right, and what happens if it doesn't.

N

Nurture the Investment

My responsibility does not end when capital is committed. Investors should expect communication, transparency, and ongoing stewardship throughout the hold.


At a Glance

Opportunity Snapshot

This is a deal-specific opportunity tied to one asset, one business plan, and one investment timeline. Performance depends on market conditions, operator execution, debt structure, and exit timing.

Asset Type
Multifamily, 140 units, garden-style
Location
Lake Dallas, TX, Dallas-Fort Worth Metroplex (Denton County)
Business Plan
Value-add: operational stabilization and unrenovated-unit improvement program
Estimated Hold Period
5-year estimated hold period, confirmed in offering documents
Investor Eligibility
Accredited investors only (Regulation D, Rule 506(c) offering)

See the full underwriting behind these numbers on the live walkthrough.

Register for the Webinar
Devonshire Lake Dallas, 140 units, Lake Dallas, TX
Underwritten Return Assumptions
Investor Returns Summary: 2.0x Equity Multiple, 6.2% Average Annual Cash Flow, 20.0% Average Annual Return, 16.3% IRR

These figures are underwriting assumptions based on the current business plan and are not guaranteed. Actual results may differ based on market conditions, execution, and financing outcomes. Full assumptions and methodology are provided in the offering documents after qualification.

Market Review

Why This Market Passed Our Review

I do not invest in a market just because it is popular. I want to understand whether demand is durable, whether the local economy is diversified, and whether the investment can still make sense if conditions become less favorable.

  • Population growth: The Dallas-Fort Worth Metroplex is one of the fastest-growing metro areas in the country, with sustained in-migration year over year.
  • Job growth & employer diversity: DFW consistently ranks among the top U.S. metros for total job creation, anchored by a diverse employer base rather than a single industry.
  • Affordability: Surrounding home values sit well above area rental price points, which supports durable multifamily demand from renters who are priced out of ownership.
  • Supply & demand: The immediate submarket is a secondary, affordability-driven community rather than a core downtown node, and occupancy in the surrounding comp set has remained healthy.
  • Rent growth reality: DFW rent growth has recently been flat to slightly negative as the market absorbs the current supply wave. We underwrote to that reality rather than around it, and the new-supply pipeline is historically low from here, which sets up for a more favorable rent environment as deliveries slow and absorption catches up.
  • Local demand drivers: Proximity to Lewisville Lake, regional employers, and two universities supports a stable renter base beyond any single economic driver.
  • Physical risk review: Flood zone and site risk factors were reviewed as part of our due diligence process.
Community amenities: covered patio lounge, dining area, resident lounge, and business center

In Plain English

The Business Plan

The goal is not to force an aggressive outcome. The goal is to execute the business plan carefully, monitor market conditions, and make decisions based on what is best for the investment and investors at each stage.

Phase 1

Acquire

  • Purchase the asset
  • Confirm transition plan
  • Establish operating controls
  • Communicate initial milestones
Phase 2

Stabilize

  • Improve operations
  • Address deferred items
  • Review staffing, systems & vendors
  • Strengthen reporting
Phase 3

Improve

  • Execute the value-add plan
  • Increase operational efficiency
  • Improve resident experience
  • Grow NOI where the market supports it
Phase 4

Exit or Refinance

  • Refinance, sell, or hold based on market conditions
  • Evaluate options based on investor outcome
  • Not tied to an artificial timeline
Due Diligence

The Sponsor Matters More Than the Spreadsheet

One of the first questions I ask is not, "What is the projected return?" It is, "Who is responsible for executing this plan, and how have they behaved when things did not go perfectly?" That tells me more than a spreadsheet ever can.

  • Who's operating: Golden Section Properties raises and manages investor capital for this opportunity; the property itself is owned and operated by an experienced multifamily operating partner, with both teams investing personal capital alongside investors.
  • Track record: The operating team has completed a multi-year track record of multifamily acquisitions, including multiple full-cycle exits.
  • Relevant experience: Direct experience with this specific business plan: value-add multifamily acquisition and repositioning.
  • Alignment: Sponsor compensation and promote structure are disclosed in full in the offering documents, along with how the team is invested alongside you.
  • How they've handled challenges: Part of our qualification process includes sharing how the operating team has managed underperforming assets in the past, not just the wins.
The People Behind the Deal

Meet the Team

I'm not asking you to trust a page. I'm asking you to trust the people executing the plan, so here we are: myself and the operating partners at Momentum Multifamily.

Partners and team: Theresia Kurnadi, Dustin Miles, and Hayden Harrington
Theresia Kurnadi, Dustin Miles, and Hayden Harrington on site at Devonshire Lake Dallas
Theresia Kurnadi (Golden Section Properties), Dustin Miles and Hayden Harrington (Momentum Multifamily), on site at Devonshire Lake Dallas.

Meet the team and ask your questions directly on the live webinar.

Register for the Webinar
Aerial view: Lake Dallas, TX, Dallas-Fort Worth Metroplex

Named, Not Hidden

What Could Go Wrong, and How We Think About It

Every investment has risk. The question is not whether risk exists. The question is whether the risk is understood, clearly communicated, and appropriate for the investor's goals.

Risk CategoryHow We Think About It
Market riskSubmarket fundamentals were reviewed against broader DFW trends, not evaluated in isolation.
Rent growth riskThe business plan does not depend on aggressive rent growth assumptions to remain viable.
Occupancy riskThe financing structure is designed so the property can continue covering its debt service well below full occupancy.
Expense growth riskOperating expense assumptions were reviewed against trailing actuals, not just the sponsor's forward projections.
Interest rate / refinance riskThe debt structure in place was a deliberate part of our review; full details are in the offering documents.
Renovation / execution riskRenovation scope and budget were reviewed, including what happens if costs run higher than planned.
Operator execution riskWe evaluated the operating partner's experience with this specific business plan and market before moving forward.
Exit timing riskThe hold period and exit assumptions are not tied to an artificial timeline; decisions are made based on market conditions.
Capital call riskReserve strategy and capital call policy are disclosed in the offering documents.
Liquidity riskThis is an illiquid, multi-year private real estate investment, not appropriate for capital you may need in the short term.
What if rent growth slows?
The business plan and downside underwriting were reviewed against a slower rent-growth scenario, not only the base case.
What if expenses rise faster than expected?
Expense assumptions were benchmarked against trailing actuals, and reserves are built into the capital plan.
What if the renovation takes longer?
The improvement plan is phased, which limits how much of the property is affected by construction timing at any one point.
What if the exit market is weaker than projected?
We're not on a forced clock. The HUD loan is fixed-rate for the remaining 29 years, so we are not required to refinance or sell on any near-term timeline. If the exit market is soft when we get there, continuing to hold and collect cash flow on that locked-in, below-market debt is a real option, not a scramble to sell or refinance into a bad market.
What if distributions need to pause?
Distribution policy and how a pause would be communicated are addressed directly in the offering documents.
What reserves are in place, and is there a capital call policy?
Both are disclosed in full in the offering documents you'll receive after qualification.

Bring your own "what if" questions to the live walkthrough.

Register for the Webinar
After You Invest

You Should Always Know Where the Deal Stands

Clear communication is not a bonus. It is part of responsible stewardship. Investors should expect updates that explain what is happening, what it means, and what we are watching next.

  • Reporting: Monthly investor updates covering property performance and material developments.
  • Where documents live: A private investor portal houses your subscription documents, statements, and reporting.
  • Who you'll hear from: Golden Section Properties handles investor-facing communication directly; you will always have a person to reach, not just a portal.
  • How problems are communicated: Updates include both wins and challenges, not a highlight reel.

▶ Live Webinar

See the Full Underwriting

Tuesday, July 7, 2026 · 8:00 PM EDT / 5:00 PM PDT

We'll walk through the deal live: the debt, the tax structure, the renovation plan, and the conservative return numbers I actually stand behind. Bring your questions.

Save My Seat
Reserve Your Spot

Register for the Webinar

Tuesday, July 7, 2026, 8:00 PM EDT / 5:00 PM PDT. Enter your details below and I'll send you the link to join.

The Next Step

What's Available After Qualification

After the webinar, qualified investors move into a short qualification step. Once you're qualified, you'll receive the Private Placement Memorandum, subscription agreement, and operating agreement, the documents required to actually invest. Everything else is shared as it's relevant to your questions, not sent out as an automatic packet.

You'll Receive
  • Private Placement Memorandum
  • Subscription agreement
  • Operating agreement / entity documents
Available on Request
  • Full investor presentation (includes financial projections, business plan & renovation scope, risk disclosures, sponsor & operator background, and investor FAQ)
  • Webinar replay & private Q&A access

A Tool You Can Use on Any Deal

The Careful Investor's Deal Review Checklist

10 questions to ask before investing in any private real estate opportunity
  • What is the sponsor's track record?
  • Is the operator's incentive aligned with mine?
  • Does the team have direct experience with this exact business plan?
  • Are the market fundamentals durable?
  • How is the debt structured, and what's the risk?
  • What's the reserve strategy?
  • Are the exit assumptions realistic?
  • How will I be kept informed as an investor?
  • Is there a capital call policy, and what does it look like?
  • What's the downside scenario if things don't go as planned?
Get the Checklist If you'd like help applying this checklist to Devonshire Lake Dallas specifically, register for the webinar or reach out directly.
Questions Careful Investors Ask

FAQ

Is this investment guaranteed?

No. All investments involve risk, including potential loss of principal. This opportunity should be reviewed carefully with your legal, tax, and financial advisors.

Who is this investment for?

This is intended for accredited investors only who understand that private real estate is illiquid, requires a multi-year perspective, and involves execution and market risk.

How do I know the sponsor is reliable?

We review track record, experience with the specific business plan, alignment of interests, investor communication, and how the sponsor has handled prior challenges.

What happens if the deal does not perform as projected?

That is why we review downside scenarios before committing capital. Investors should understand that projections are assumptions, not guarantees.

Will I receive regular updates?

Yes, monthly. Investor communication is part of the process, and updates include relevant performance information, milestones, and material changes.

Can I invest through a Self-Directed IRA or Solo 401(k)?

Yes. This offering accepts investment through a Self-Directed IRA or Solo 401(k). Please consult your custodian and tax advisor to coordinate the process.

What is the next step?

Register for the live webinar on July 7, 2026. From there, qualified investors are invited to a short clarity conversation before receiving the full deal package.

Devonshire Lake Dallas
Review the Opportunity with Clarity

Let's Look at This One Together

Register for the webinar. We will walk you through the debt, taxes, renovation plan, and the honest numbers. This is not a sales pitch. If it fits your goals, we'll talk next steps. If it doesn't, I'll tell you that clearly.

Register for the Webinar
Golden Section Properties, Inc.
Theresia Kurnadi, Fund Manager
510.213.8262  ·  [email protected]  ·  goldensectionproperties.com
This page is for informational purposes only and does not constitute an offer to sell or a solicitation of an offer to buy securities. Any offering will be made only through official offering documents, including the Private Placement Memorandum and subscription agreement. All investments involve risk, including potential loss of principal. Past performance is not indicative of future results. Prospective investors should consult their own legal, tax, and financial advisors before making any investment decision. This material does not constitute tax, legal, or investment advice.